Cintas Corporation Announces Fiscal 2016 Fourth Quarter and Full Year Results
CINCINNATI–(BUSINESS WIRE)–Cintas Corporation (Nasdaq: CTAS) today reported results for its
fourth quarter and full fiscal year ended May 31, 2016.
Revenue for the fourth quarter of fiscal year 2016 was $1.27 billion, an
increase of 11.3% over the prior year period. Organic growth, which
adjusts for the impacts of acquisitions, foreign currency exchange rate
fluctuations and workday differences, was 6.7%. Operating income for the
fourth quarter of fiscal year 2016 of $202.9 million increased 14.2%
from the prior year period. Operating income margin improved to 16.0%
from 15.6% of revenue in last year’s fourth quarter.
Net income from continuing operations for the fourth quarter of fiscal
2016 was $118.0 million compared to $100.6 million in the prior year
period, and earnings per diluted share (EPS) from continuing operations
for the fourth quarter of fiscal 2016 were $1.08 compared to $0.86 for
last year’s fourth quarter. Fourth quarter of fiscal 2016 net income and
EPS from continuing operations increased 17.3% and 25.6%, respectively,
compared to the prior year period. Net income from continuing operations
as a percent of revenue improved to 9.3% from 8.8% in last fiscal year’s
fourth quarter.
Scott D. Farmer, Cintas’ Chief Executive Officer, stated, “This year we
initiated our first national branding campaign and introduced our new
tagline, Ready for the WorkdayTM. This new
tagline communicates the value we provide our customers by addressing
their business needs with our broad range of products and services. Our
fourth quarter results are a reflection of the success of our employees,
whom we call partners, in being READYTM for our
customers. I’d like to thank our partners for delivering
industry-leading growth rates and operating income margins and a
significant increase in EPS.”
For the fiscal year ended May 31, 2016, revenue was $4.90 billion, an
increase of 9.6% over the prior fiscal year. Organic growth was 6.7%.
Operating income for fiscal year 2016 of $781.7 million increased 12.3%
from the prior fiscal year. Operating income margin improved to 15.9%
from 15.6% of revenue last fiscal year. Net income from continuing
operations was $456.9 million compared to $410.5 million in the prior
year period, and EPS from continuing operations for fiscal 2016 were
$4.09 compared to $3.46 for last fiscal year. Excluding a non-recurring
gain in the first quarter of fiscal 2015 of $13.6 million or EPS of
$0.11, fiscal 2016 net income and EPS from continuing operations
increased 15.1% and 22.1%, respectively, compared to the prior year
period. Net income from continuing operations as a percent of revenue
improved to 9.3% from 8.9% last fiscal year, excluding the prior year
non-recurring gain.
“I am proud to report that we achieved record revenue and EPS in fiscal
year 2016,” added Mr. Farmer. “We have increased EPS by double-digits in
six consecutive years. Our balance sheet and cash flow remain very
strong. In addition, I am pleased with our continued ability to deploy
cash to many priorities. In fiscal 2016, those priorities included capex
and strategic investments like our SAP project and new branding
campaign; acquisitions in our Uniform Rental and Facility Services,
First Aid and Fire businesses; a 23.5% increase in the regular dividend;
and the repurchase of shares under our buyback program at an aggregate
cost of $759.2 million.”
Mr. Farmer concluded, “We expect fiscal 2017 revenue to be in the range
of $5.150 billion to $5.225 billion and fiscal 2017 EPS from continuing
operations to be in the range of $4.35 to $4.45. This guidance does not
include any potential deterioration in the U.S. economy or share
buybacks. It does include our expectations for our continued SAP system
implementation and the impact of one less workday in fiscal 2017
compared to fiscal 2016.”
The table below provides a comparison of fiscal 2016 revenue and EPS
from continuing operations to our fiscal 2017 guidance.
|
Fiscal 2016 |
Fiscal 2017
Low End of Range |
Growth vs. |
Fiscal 2017
High End of Range |
Growth vs. |
||||||||||
Revenue (dollar amounts in millions) |
$4,905.5 |
$5,150.0 |
5.0% |
$5,225.0 |
6.5% |
||||||||||
EPS from continuing operations | $4.09 | $4.35 | 6.4% | $4.45 | 8.8% | ||||||||||
About Cintas
Cintas Corporation helps more than 900,000 businesses of all types and
sizes get Ready™ to open their doors with confidence every day by
providing a wide range of products and services that enhance our
customers’ image and help keep their facilities and employees clean,
safe and looking their best. With products and services including
uniforms, floor care, restroom supplies, first aid and safety products,
fire extinguishers and testing, and safety and compliance training,
Cintas helps customers get Ready for the Workday™. Headquartered
in Cincinnati, Cintas is a publicly held company traded over the Nasdaq
Global Select Market under the symbol CTAS and is a component of the
Standard & Poor’s 500 Index.
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 provides a safe
harbor from civil litigation for forward-looking statements. Forward-looking
statements may be identified by words such as “estimates,”
“anticipates,” “predicts,” “projects,” “plans,” “expects,” “intends,”
“target,” “forecast,” “believes,” “seeks,” “could,” “should,” “may” and
“will” or the negative versions thereof and similar words, terms and
expressions and by the context in which they are used. Such
statements are based upon current expectations of Cintas and speak only
as of the date made. You should not place undue reliance on any
forward-looking statement. We cannot guarantee that any
forward-looking statement will be realized. These statements are
subject to various risks, uncertainties, potentially inaccurate
assumptions and other factors that could cause actual results to differ
from those set forth in or implied by this Press Release. Factors
that might cause such a difference include, but are not limited to, our
ability to promptly and effectively integrate acquisitions, including
ZEE Medical; our ability to realize any synergies from acquisitions,
including ZEE Medical; the possibility of greater than anticipated
operating costs including energy and fuel costs; lower sales volumes;
loss of customers due to outsourcing trends; the performance and costs
of integration of acquisitions, including the acquisition of ZEE
Medical; fluctuations in costs of materials and labor including
increased medical costs; costs and possible effects of union organizing
activities; failure to comply with government regulations concerning
employment discrimination, employee pay and benefits and employee health
and safety; the effect on operations of exchange rate fluctuations,
tariffs and other political, economic and regulatory risks;
uncertainties regarding any existing or newly-discovered expenses and
liabilities related to environmental compliance and remediation; the
cost, results and ongoing assessment of internal controls for financial
reporting required by the Sarbanes-Oxley Act of 2002; costs of our SAP
system implementation; disruptions caused by the inaccessibility of
computer systems data, including cybersecurity risks; the initiation or
outcome of litigation, investigations or other proceedings; higher
assumed sourcing or distribution costs of products; the disruption of
operations from catastrophic or extraordinary events; the amount and
timing of repurchases of our common stock, if any; changes in federal
and state tax and labor laws; the reactions of competitors in terms of
price and service; and the finalization of our financial statements for
the year ended May 31, 2016. Cintas undertakes no obligation to publicly
release any revisions to any forward-looking statements or to otherwise
update any forward-looking statements whether as a result of new
information or to reflect events, circumstances or any other
unanticipated developments arising after the date on which such
statements are made. A further list and description of risks,
uncertainties and other matters can be found in our Annual Report on
Form 10-K for the year ended May 31, 2015 and in our reports on Forms
10-Q and 8-K. The risks and uncertainties described herein are
not the only ones we may face. Additional risks and uncertainties
presently not known to us or that we currently believe to be immaterial
may also harm our business.
Cintas Corporation | ||||||||||
Consolidated Condensed Statements of Income | ||||||||||
(In thousands except per share data) | ||||||||||
Three Months Ended
(Unaudited) |
||||||||||
May 31,
2016 |
May 31,
2015 |
% Change | ||||||||
Revenue: | ||||||||||
Uniform rental and facility services | $ | 965,124 | $ | 891,269 | 8.3 | |||||
Other | 306,281 | 251,314 | 21.9 | |||||||
Total revenue | 1,271,405 | 1,142,583 | 11.3 | |||||||
Costs and expenses: | ||||||||||
Cost of uniform rental and facility services | 537,543 | 509,861 | 5.4 | |||||||
Cost of other | 180,144 | 146,062 | 23.3 | |||||||
Selling and administrative expenses | 350,778 | 308,941 | 13.5 | |||||||
Operating income | 202,940 | 177,719 | 14.2 | |||||||
Interest income | (331 | ) | (171 | ) | 93.6 | |||||
Interest expense | 15,776 | 16,395 | -3.8 | |||||||
Income before income taxes | 187,495 | 161,495 | 16.1 | |||||||
Income taxes | 69,484 | 60,911 | 14.1 | |||||||
Income from continuing operations | 118,011 | 100,584 | 17.3 | |||||||
Income from discontinued operations, net of tax | 12,887 | 4,631 | 178.3 | |||||||
Net income | $ | 130,898 | $ | 105,215 | 24.4 | |||||
Basic earnings per share: | ||||||||||
Continuing operations | $ | 1.09 | $ | 0.87 | 25.3 | |||||
Discontinued operations | 0.12 | 0.04 | 200.0 | |||||||
Basic earnings per share | $ | 1.21 | $ | 0.91 | 33.0 | |||||
Diluted earnings per share: | ||||||||||
Continuing operations | $ | 1.08 | $ | 0.86 | 25.6 | |||||
Discontinued operations | 0.12 | 0.04 | 200.0 | |||||||
Diluted earnings per share | $ | 1.20 | $ | 0.90 | 33.3 | |||||
Weighted average number of shares outstanding | 106,136 | 113,666 | ||||||||
Diluted average number of shares outstanding | 107,797 | 115,383 | ||||||||
Twelve Months Ended | ||||||||||
May 31,
2016 |
May 31,
2015 |
% Change | ||||||||
Revenue: | ||||||||||
Uniform rental and facility services | $ | 3,777,801 | $ | 3,539,843 | 6.7 | |||||
Other | 1,127,657 | 937,043 | 20.3 | |||||||
Total revenue | 4,905,458 | 4,476,886 | 9.6 | |||||||
Costs and expenses: | ||||||||||
Cost of uniform rental and facility services | 2,106,793 | 2,007,632 | 4.9 | |||||||
Cost of other | 668,795 | 547,917 | 22.1 | |||||||
Selling and administrative expenses | 1,348,122 | 1,224,930 | 10.1 | |||||||
Operating income | 781,748 | 696,407 | 12.3 | |||||||
Gain on sale of stock of an equity method investment | – | 21,739 | -100.0 | |||||||
Interest income | (896 | ) | (339 | ) | 164.3 | |||||
Interest expense | 64,522 | 65,161 | -1.0 | |||||||
Income before income taxes | 718,122 | 653,324 | 9.9 | |||||||
Income taxes | 261,181 | 242,803 | 7.6 | |||||||
Income from continuing operations | 456,941 | 410,521 | 11.3 | |||||||
Income from discontinued operations, net of tax | 236,579 | 20,097 | 1077.2 | |||||||
Net income | $ | 693,520 | $ | 430,618 | 61.1 | |||||
Basic earnings per share: | ||||||||||
Continuing operations | $ | 4.15 | $ | 3.51 | 18.2 | |||||
Discontinued operations | 2.15 | 0.17 | 1,164.7 | |||||||
Basic earnings per share | $ | 6.30 | $ | 3.68 | 71.2 | |||||
Diluted earnings per share: | ||||||||||
Continuing operations | $ | 4.09 | $ | 3.46 | 18.2 | |||||
Discontinued operations | 2.12 | 0.17 | 1,147.1 | |||||||
Diluted earnings per share | $ | 6.21 | $ | 3.63 | 71.1 | |||||
Weighted average number of shares outstanding | 108,221 | 115,900 | ||||||||
Diluted average number of shares outstanding | 109,956 | 117,543 | ||||||||
CINTAS CORPORATION SUPPLEMENTAL DATA | ||||
Three Months Ended | ||||
May 31,
2016 |
May 31,
2015 |
|||
Uniform rental and facility services gross margin | 44.3% | 42.8% | ||
Other gross margin | 41.2% | 41.9% | ||
Total gross margin | 43.6% | 42.6% | ||
Net margin, continuing operations | 9.3% | 8.8% | ||
Twelve Months Ended | ||||
May 31,
2016 |
May 31,
2015 |
|||
Uniform rental and facility services gross margin | 44.2% | 43.3% | ||
Other gross margin | 40.7% | 41.5% | ||
Total gross margin | 43.4% | 42.9% | ||
Net margin, continuing operations | 9.3% | 9.2% | ||
Computation of Diluted Earnings Per Share from Continuing Operations |
||||||
Three Months Ended | ||||||
May 31,
2016 |
May 31,
2015 |
|||||
Income from continuing operations | $ | 118,011 | $ | 100,584 | ||
Less: income from continuing operations allocated to participating securities |
1,920 | 947 | ||||
Income from continuing operations available to common shareholders | $ | 116,091 | $ | 99,637 | ||
Basic weighted average common shares outstanding | 106,136 | 113,666 | ||||
Effect of dilutive securities – employee stock options | 1,661 | 1,717 | ||||
Diluted weighted average common shares outstanding | 107,797 | 115,383 | ||||
Diluted earnings per share from continuing operations | $ | 1.08 | $ | 0.86 | ||
Twelve Months Ended | ||||||
May 31,
2016 |
May 31,
2015 |
|||||
Income from continuing operations | $ | 456,941 | $ | 410,521 | ||
Less: income from continuing operations allocated to participating securities |
7,290 | 3,846 | ||||
Income from continuing operations available to common shareholders | $ | 449,651 | $ | 406,675 | ||
Basic weighted average common shares outstanding | 108,221 | 115,900 | ||||
Effect of dilutive securities – employee stock options | 1,735 | 1,643 | ||||
Diluted weighted average common shares outstanding | 109,956 | 117,543 | ||||
Diluted earnings per share from continuing operations | $ | 4.09 | $ | 3.46 | ||
Reconciliation of Non-GAAP Financial Measures and Regulation G Disclosure |
|
The press release contains non-GAAP financial measures within the meaning of Regulation G promulgated by the Securities and Exchange Commission. To supplement its consolidated financial statements presented in accordance with U.S. generally accepted accounting principles (GAAP), the Company provides additional non-GAAP financial measures of revenue and related growth, net income, earnings per diluted share, and cash flow. The Company believes that these non-GAAP financial measures are appropriate to enhance understanding of its past performance as well as prospects for future performance. Reconciliations of the differences between these non-GAAP financial measures with the most directly comparable financial measures calculated in accordance with GAAP are shown in the tables within the narrative of the press release or below. |
|
Computation of Workday Adjusted Revenue Growth | ||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||
May 31,
2016 |
May 31,
2015 |
Growth % |
May 31,
2016 |
May 31,
2015 |
Growth % | |||||||||||
A | B | G | I | J | O | |||||||||||
Revenue | $ | 1,271,405 | $ | 1,142,583 | 11.3% | $ | 4,905,458 | $ | 4,476,886 | 9.6% | ||||||
G=(A-B)/B | O=(I-J)/J | |||||||||||||||
C | D | K | L | |||||||||||||
Workdays in the period | 66 | 65 | 262 | 260 | ||||||||||||
E | F | H | M | N | P | |||||||||||
Revenue adjusted for workday difference | $ | 1,252,141 | $ | 1,142,583 | 9.6% | $ | 4,868,012 | $ | 4,476,886 | 8.7% | ||||||
H=(E-F)/F | P=(M-N)/N | |||||||||||||||
E=(A/C)*D | F=(B/D)*D | M=(I/K)*L | N=(J/L)*L | |||||||||||||
Management believes that workday adjusted revenue growth is valuable to investors because it reflects the revenue performance compared to a prior period with the same number of revenue generating days. |
Computation of Free Cash Flow | |
Management uses free cash flow to assess the financial performance of the Company. Management believes that free cash flow is useful to investors because it relates the operating cash flow of the Company to the capital that is spent to continue, improve and grow business operations. |
|
Twelve Months Ended | |||||||||
May 31,
2016 |
May 31,
2015 |
||||||||
Net Cash Provided by Operations (1) | $ | 465,845 | $ | 580,276 | |||||
Capital Expenditures | (275,385 | ) | (217,720 | ) | |||||
Free Cash Flow | $ | 190,460 | $ | 362,556 | |||||
(1) Net cash provided by operations in fiscal 2016 was negatively impacted by taxes paid on the gain on the sale of the investment in the Shred-it Partnership. During fiscal 2016, Cintas paid $229.5 million of taxes on the gain, which became due upon sale of the investment. Proceeds from the sale of this investment are included in investing activities. Excluding the impact of these tax payments, which do not relate to continuing operations, cash provided by operations and free cash flow is $695.3 million and $420.0 million, respectively. |
Results from Continuing Operations as Reported and as Adjusted | |
The tables below present summary results for the twelve months ended May 31, 2016 and May 31, 2015, as reported and as adjusted. The adjustments between results as reported and as adjusted are explained below. We present net income from continuing operations and EPS from continuing operations, as adjusted, because we believe they are more representative of the ongoing performance of Cintas. |
|
As Reported | |||||||||||||||
For the twelve months ended May 31, 2016 | (see Note 1) | Adjustments | As Adjusted | Increase | |||||||||||
Net income, continuing operations | $ | 456,941 | $ | – | $ | 456,941 | 15.1% | ||||||||
Net income margin, continuing operations | 9.3% | 9.3% | |||||||||||||
Diluted earnings per share, continuing operations | $ | 4.09 | $ | – | $ | 4.09 | 22.1% | ||||||||
As Reported | Adjustments | ||||||||||||||
For the twelve months ended May 31, 2015 | (see Note 1) | (see Note 2) | As Adjusted | ||||||||||||
Net income, continuing operations | $ | 410,521 | $ | 13,630 | $ | 396,891 | |||||||||
Net income margin, continuing operations | 9.2% | 8.9% | |||||||||||||
Diluted earnings per share, continuing operations | $ | 3.46 | $ | 0.11 | $ | 3.35 | |||||||||
Note 1 – The “As Reported” figures for both fiscal 2016 and 2015 reflect the change in classification of the Document Storage and Imaging business and the investment in the Shred-it Partnership to discontinued operations within the Consolidated Condensed Statements of Income. |
|
Note 2 – During the fiscal 2015 first quarter, Cintas recognized a gain on the sale of stock in an equity method investment in the net amount of $13.6 million, equal to EPS of $0.11. |
|
SUPPLEMENTAL SEGMENT DATA |
The results below reflect the segments effective June 1, 2015 as previously disclosed. All prior fiscal year results presented below have been restated to reflect these new segments. |
|
|||||||||||||||||
Uniform Rental |
First Aid
and Safety |
All
Other |
Corporate(1) | Total | |||||||||||||
For the three months ended May 31, 2016 | |||||||||||||||||
Revenue | $ | 965,124 | $ | 122,793 | $ | 183,488 | $ | – | $ | 1,271,405 | |||||||
Gross margin | $ | 427,581 | $ | 52,631 | $ | 73,506 | $ | – | $ | 553,718 | |||||||
Selling and administrative expenses | $ | 256,820 | $ | 39,197 | $ | 54,761 | $ | – | $ | 350,778 | |||||||
Interest income | $ | – | $ | – | $ | – | $ | (331 | ) | $ | (331 | ) | |||||
Interest expense | $ | – | $ | – | $ | – | $ | 15,776 | $ | 15,776 | |||||||
Income (loss) before income taxes | $ | 170,761 | $ | 13,434 | $ | 18,745 | $ | (15,445 | ) | $ | 187,495 | ||||||
For the three months ended May 31, 2015 | |||||||||||||||||
Revenue | $ | 891,269 | $ | 84,927 | $ | 166,387 | $ | – | $ | 1,142,583 | |||||||
Gross margin | $ | 381,408 | $ | 39,704 | $ | 65,548 | $ | – | $ | 486,660 | |||||||
Selling and administrative expenses | $ | 231,921 | $ | 26,813 | $ | 50,207 | $ | – | $ | 308,941 | |||||||
Interest income | $ | – | $ | – | $ | – | $ | (171 | ) | $ | (171 | ) | |||||
Interest expense | $ | – | $ | – | $ | – | $ | 16,395 | $ | 16,395 | |||||||
Income (loss) before income taxes | $ | 149,487 | $ | 12,891 | $ | 15,341 | $ | (16,224 | ) | $ | 161,495 | ||||||
As of and for the twelve months ended May 31, 2016 | |||||||||||||||||
Revenue | $ | 3,777,801 | $ | 461,783 | $ | 665,874 | $ | – | $ | 4,905,458 | |||||||
Gross margin | $ | 1,671,008 | $ | 197,010 | $ | 261,852 | $ | – | $ | 2,129,870 | |||||||
Selling and administrative expenses | $ | 998,069 | $ | 147,503 | $ | 202,550 | $ | – | $ | 1,348,122 | |||||||
Interest income | $ | – | $ | – | $ | – | $ | (896 | ) | $ | (896 | ) | |||||
Interest expense | $ | – | $ | – | $ | – | $ | 64,522 | $ | 64,522 | |||||||
Income (loss) before income taxes | $ | 672,939 | $ | 49,507 | $ | 59,302 | $ | (63,626 | ) | $ | 718,122 | ||||||
Assets | $ | 3,114,159 | $ | 421,789 | $ | 358,683 | $ | 209,762 | $ | 4,104,393 | |||||||
As of and for the twelve months ended May 31, 2015 | |||||||||||||||||
Revenue | $ | 3,539,843 | $ | 326,593 | $ | 610,450 | $ | – | $ | 4,476,886 | |||||||
Gross margin | $ | 1,532,211 | $ | 152,339 | $ | 236,787 | $ | – | $ | 1,921,337 | |||||||
Selling and administrative expenses | $ | 926,176 | $ | 107,226 | $ | 191,528 | $ | – | $ | 1,224,930 | |||||||
Gain on sale of stock of an equity method investment | $ | – | $ | – | $ | – | $ | 21,739 | $ | 21,739 | |||||||
Interest income | $ | – | $ | – | $ | – | $ | (339 | ) | $ | (339 | ) | |||||
Interest expense | $ | – | $ | – | $ | – | $ | 65,161 | $ | 65,161 | |||||||
Income (loss) before income taxes | $ | 606,035 | $ | 45,113 | $ | 45,259 | $ | (43,083 | ) | $ | 653,324 | ||||||
Assets | $ | 2,845,326 | $ | 255,202 | $ | 345,201 | $ | 746,731 | $ | 4,192,460 | |||||||
(1) Corporate assets include cash and marketable securities in all periods. Corporate assets as of May 31, 2015 include the investment in the Shred-it Partnership and the Storage assets that were classified as assets held for sale. |
Cintas Corporation |
|||||||||||
Consolidated Balance Sheets |
|||||||||||
(In thousands except share data) |
|||||||||||
ASSETS |
May 31,
2016 |
May 31,
2015 |
|||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 139,357 | $ | 417,073 | |||||||
Marketable securities | 70,405 | 16,081 | |||||||||
Accounts receivable, net | 563,178 | 496,130 | |||||||||
Inventories, net | 249,362 | 226,211 | |||||||||
Uniforms and other rental items in service | 539,956 | 534,005 | |||||||||
Income taxes, current | 1,712 | 936 | |||||||||
Deferred tax asset | – | ||||||||||
Assets held for sale | – | 21,341 | |||||||||
Prepaid expenses and other current assets | 26,065 | 24,030 | |||||||||
Total current assets | 1,590,035 | 1,735,807 | |||||||||
Property and equipment, at cost, net | 994,237 | 871,421 | |||||||||
Investments | 124,952 | 329,692 | |||||||||
Goodwill | 1,291,593 | 1,195,612 | |||||||||
Service contracts, net | 83,715 | 42,434 | |||||||||
Other assets, net | 19,861 | 17,494 | |||||||||
$ | 4,104,393 | $ | 4,192,460 | ||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 114,514 | $ | 109,607 | |||||||
Accrued compensation and related liabilities | 101,976 | 88,423 | |||||||||
Accrued liabilities | 349,065 | 309,935 | |||||||||
Income taxes, current | – | – | |||||||||
Deferred tax liability | – | ||||||||||
Liabilities held for sale | – | 704 | |||||||||
Long-term debt due within one year | 250,000 | – | |||||||||
Total current liabilities | 815,555 | 508,669 | |||||||||
Long-term liabilities: | |||||||||||
Long-term debt due after one year | 1,050,000 | 1,300,000 | |||||||||
Deferred income taxes | 259,475 | 339,327 | |||||||||
Accrued liabilities | 136,704 | 112,009 | |||||||||
Total long-term liabilities | 1,446,179 | 1,751,336 | |||||||||
Shareholders’ equity: | |||||||||||
Preferred stock, no par value: | – | – | |||||||||
100,000 shares authorized, none outstanding | |||||||||||
Common stock, no par value: | 409,682 | 329,248 | |||||||||
425,000,000 shares authorized | |||||||||||
FY16: 179,598,516 issued and 104,213,479 outstanding | |||||||||||
FY15: 178,117,334 issued and 111,702,949 outstanding | |||||||||||
Paid-in capital | 205,260 | 157,183 | |||||||||
Retained earnings | 4,805,867 | 4,227,620 | |||||||||
Treasury stock: | (3,553,276 | ) | (2,773,125 | ) | |||||||
FY16: 75,385,037 shares | |||||||||||
FY15: 66,414,385 shares | |||||||||||
Accumulated other comprehensive loss | (24,874 | ) | (8,471 | ) | |||||||
Total shareholders’ equity | 1,842,659 | 1,932,455 | |||||||||
$ | 4,104,393 | $ | 4,192,460 | ||||||||
Cintas Corporation | |||||||||||
Consolidated Condensed Statements of Cash Flows | |||||||||||
(In thousands) | |||||||||||
Twelve Months Ended | |||||||||||
May 31,
2016 |
May 31,
2015 |
||||||||||
Cash flows from operating activities: |
|||||||||||
Net income | $ | 693,520 | $ | 430,618 | |||||||
Adjustments to reconcile net income to net cash provided by |
|||||||||||
Depreciation | 149,691 | 140,624 | |||||||||
Amortization of intangible assets | 15,588 | 14,458 | |||||||||
Stock-based compensation | 79,293 | 47,002 | |||||||||
Gain on Storage Transactions | (15,786 | ) | (38,573 | ) | |||||||
Loss on investment in Shred-it Partnership | 24,288 | 3,851 | |||||||||
Gain on sale of investment in Shred-it Partnership | (378,359 | ) | – | ||||||||
Gain on sale of stock of an equity method investment | – | (21,739 | ) | ||||||||
Deferred income taxes | (59,302 | ) | 20,866 | ||||||||
Change in current assets and liabilities, net of acquisitions of |
|||||||||||
Accounts receivable, net | (52,762 | ) | (1,443 | ) | |||||||
Inventories, net | (17,917 | ) | 23,785 | ||||||||
Uniforms and other rental items in service | (6,306 | ) | (31,994 | ) | |||||||
Prepaid expenses and other current assets | (965 | ) | (3,202 | ) | |||||||
Accounts payable | (564 | ) | (33,445 | ) | |||||||
Accrued compensation and related liabilities | 13,512 | 3,234 | |||||||||
Accrued liabilities and other | 22,714 | 33,066 | |||||||||
Income taxes, current | (800 | ) | (6,832 | ) | |||||||
Net cash provided by operating activities | 465,845 | 580,276 | |||||||||
Cash flows from investing activities: |
|||||||||||
Capital expenditures | (275,385 | ) | (217,720 | ) | |||||||
Proceeds from redemption of marketable securities | 434,179 | 161,938 | |||||||||
Purchase of marketable securities and investments | (494,146 | ) | (195,471 | ) | |||||||
Proceeds from Storage Transactions, net of cash contributed | 35,338 | 158,428 | |||||||||
Proceeds from Shredding Transactions | 580,837 | 3,344 | |||||||||
Proceeds from sale of stock of an equity method investment | – | 29,933 | |||||||||
Dividends received on equity method investment | – | 5,247 | |||||||||
Dividends received on Shred-it Partnership investment | – | 113,400 | |||||||||
Acquisitions of businesses, net of cash acquired | (156,579 | ) | (15,495 | ) | |||||||
Other, net | 4,137 | 1,383 | |||||||||
Net cash provided by investing activities | 128,381 | 44,987 | |||||||||
Cash flows from financing activities: |
|||||||||||
Repayment of debt | (16 | ) | (518 | ) | |||||||
Proceeds from exercise of stock-based compensation awards | 28,226 | 40,230 | |||||||||
Dividends paid | (115,273 | ) | (201,891 | ) | |||||||
Repurchase of common stock | (780,151 | ) | (551,970 | ) | |||||||
Other, net | 490 | 1,589 | |||||||||
Net cash used in financing activities | (866,724 | ) | (712,560 | ) | |||||||
Effect of exchange rate changes on cash and cash equivalents | (5,218 | ) | (8,918 | ) | |||||||
Net decrease in cash and cash equivalents | (277,716 | ) | (96,215 | ) | |||||||
Cash and cash equivalents at beginning of year | 417,073 | 513,288 | |||||||||
Cash and cash equivalents at end of year | $ | 139,357 | $ | 417,073 | |||||||
Contacts
Cintas Corporation
J. Michael Hansen, Vice President-Finance and
Chief Financial Officer, 513-701-2079
or
Paul F. Adler, Vice
President and Treasurer, 513-573-4195